Worthing, Sussex
Mezzanine finance sits behind senior debt in the capital stack, stretching your total borrowing to 80-90% of costs. It reduces the equity you need to inject, freeing capital for additional projects.
Worthing, Sussex
For a typical Worthing development with a median property value of £335,000, mezzanine finance can reduce your equity requirement from approximately £469,000 to as little as £201,000 - freeing capital to pursue multiple projects simultaneously across Worthing and the surrounding area.
Mezzanine finance fills the gap between senior debt and developer equity in the capital stack. For schemes where the senior lender will fund 60-65% of costs, mezzanine can stretch total leverage to 85-90%, dramatically reducing the equity you need to inject. This capital efficiency lets you pursue multiple projects simultaneously.
The intercreditor relationship between senior and mezzanine lenders is the critical structural element. Not all senior lenders will accept mezzanine behind their facility, and those that do typically require an approved intercreditor agreement that governs priorities in a default scenario. We work with both parties to ensure the capital stack is structurally sound.
Mezzanine pricing reflects its subordinated position - typically 12-18% per annum - but the overall blended cost of your capital stack is often lower than alternative structures that achieve similar leverage. The key calculation is whether the additional leverage creates sufficient incremental return to justify the cost.
Prime residential values in Central London continue to attract international capital, while the suburban and Home Counties markets benefit from hybrid working patterns driving demand for larger homes with garden space. Developers who understand the micro-market dynamics - from Crossrail catchment areas to new Overground extensions - can achieve premium returns.
Mezzanine finance is a powerful tool for property developers in Worthing who want to maximise their capital efficiency. By stretching total leverage from the senior lender's cap of 60-70% to 85-90% of total development costs, mezzanine dramatically reduces the equity you need to inject into each project. This freed capital can be deployed into additional schemes, effectively multiplying your development capacity across Sussex and beyond.
We coordinate the entire mezzanine process, from identifying mezzanine-friendly senior lenders through to negotiating the intercreditor agreement that governs the relationship between both tranches. This coordination is essential because the mezzanine facility must be structured in harmony with the senior debt, not bolted on as an afterthought. Our experience in structuring layered capital stacks means we can identify and resolve potential structural issues before they delay your project.
Mezzanine finance is a specialist product that sits between senior debt and developer equity in the capital stack. Structuring it correctly requires a broker who understands intercreditor dynamics, can coordinate with your senior lender, and has access to mezzanine providers who are actively deploying capital. We arrange mezzanine facilities from debt funds, family offices, and specialist lenders with genuine appetite for Sussex developments. For a typical Worthing development with a GDV around £1.3M, mezzanine could reduce your cash equity requirement from approximately £469,000 to as little as £201,000.
The mezzanine market is less transparent than senior development finance. There is no comparison website, limited published rate information, and each provider has specific criteria around minimum deal size, geographic focus, and acceptable senior lender partners. As specialist brokers, we have established relationships with mezzanine providers who can move quickly and are comfortable lending in Worthing and the wider Sussex area.
Getting the capital stack right from the outset is critical. The wrong mezzanine structure can create cash flow problems, governance friction, or exit complications that cost you more than the additional leverage is worth. Submit your project and our team will model the optimal capital structure for your development.
The live Adur & Worthing Councils planning register currently shows 22 residential applications awaiting decision in Worthing, together proposing 198 units. The largest — at Land Between Sword Street And Martlets Way Worthing West Sussex — proposes 123 units. That pipeline is a useful gauge of both local competition and lender familiarity with Worthing schemes.
On a representative 10-unit Worthing scheme (~£3.4M GDV at the local median), mezzanine typically bridges the gap between 65% and up to 85% LTGDV — around £670,000 of additional leverage that would otherwise be developer equity.
We source several types of mezzanine capital across Sussex: traditional second-charge mezzanine that layers behind your senior development finance facility, stretched senior products where a single lender provides both tranches (eliminating intercreditor complexity), profit-share mezzanine where the provider takes a percentage of development profit instead of fixed interest, and preferred equity structures that sit between debt and true equity in the waterfall.
Each structure has different implications for your project governance, cost profile, and exit mechanics. Second-charge mezzanine typically costs 12-18% per annum but preserves your control. Profit-share structures reduce your cash costs during the build phase but can be more expensive if the scheme performs well. Stretched senior products simplify the legal structure but may carry a premium over a two-lender arrangement. We advise on the optimal approach for each Worthing development based on its specific economics.
For larger schemes, we also arrange equity and joint venture capital as an alternative to, or alongside, mezzanine debt. The right choice depends on your equity position, return expectations, and appetite for sharing control of the development process.
Mezzanine capital for Worthing schemes comes from a distinct pool of funders — specialist banks such as OakNorth, Shawbrook, and Aldermore alongside dedicated mezzanine houses. The mezzanine slice sits behind the senior facility under an intercreditor agreement, is measured against loan-to-cost (LTC) as well as LTGDV, and drawdown timing is negotiated alongside the senior lender's. Where mezzanine doesn't fit, equity finance or a second charge bridging loan can close the same gap with a different risk allocation.
Mezzanine interest rates typically range from 12% to 18% per annum, with interest usually rolled up rather than serviced monthly. Arrangement fees are 2-3% of the mezzanine facility. While these costs are higher than senior development debt, the mezzanine is funding a smaller portion of the capital stack, and the blended cost of senior plus mezzanine is often comparable to alternative structures that achieve similar leverage.
The key calculation is whether the additional leverage creates sufficient incremental return to justify the cost. If senior debt funds 65% of costs and mezzanine stretches this to 85%, you are using 20% more debt to free up 20% of equity. That freed equity can be deployed into another project, effectively doubling your development capacity. For developers in Worthing with pipeline opportunities, this capital efficiency can be transformational.
We model the full capital stack for every mezzanine enquiry, showing you the blended cost of finance, the impact on scheme profit, and the comparison with alternative structures (higher equity contribution, stretched senior, or JV equity). This analysis ensures you make an informed decision based on your project's specific numbers.
Mezzanine lenders assess your scheme through a similar lens to senior lenders but with additional focus on the developer's experience and the profit margin in the deal. Most providers require a minimum net development profit of 18-20% on cost after all finance charges, giving them comfort that the scheme can absorb cost overruns or market adjustments without threatening their position. A strong track record of delivering comparable schemes is important for securing the best mezzanine terms.
The senior lender must be mezzanine-friendly. Not all development finance lenders accept subordinated debt behind their facility, and those that do typically require an approved intercreditor agreement. We identify mezzanine-friendly senior lenders at the outset of the process, avoiding the costly scenario of agreeing senior terms only to discover the lender will not accept mezzanine.
Minimum mezzanine facility sizes are typically £200,000-£500,000, with some providers requiring larger minimum investments. For smaller schemes where mezzanine is not available, alternative approaches include stretched senior products, bridging finance for the gap, or restructuring the deal to work with a higher equity contribution.
Live market data
HM Land Registry sold-price data for Worthing over the last twelve months, alongside the live local planning pipeline. Updated weekly.
Planning pipeline
| Ref | Proposal | Units | Est. GDV | Status | Date |
|---|---|---|---|---|---|
| AWDM/1319/25 | New flat roof to existing extension with new rooflights and fenestration. 27 The Drive Shoreham-by-sea West Sussex BN43 5GB | - | - | Pending | 17/10/2025 |
| AWDM/1287/25 | Change of use from dwellinghouse (Class C3) to seven bedroom House in Multiple O… 97 Pavilion Road Worthing West Sussex BN14 7EG | 7 | £2.3M | Pending | 09/10/2025 |
| NOTICE/0020/25 | Application for Prior Approval of Proposed Change of use of part of the ground f… Site Of Former Office Space Ambrose House Ambrose Place Worthing West Sussex | 1 | £335,000 | Pending | 06/10/2025 |
| NOTICE/0019/25 | Application for Prior Approval of Proposed Change of use of the building from Cl… Unit 4 Durrington Bridge House Barrington Road Worthing West Sussex BN12 4SE | 101 | £21.6M | Pending | 02/10/2025 |
| AWDM/1452/25 | Change of use of ground floor office and storage (Use Class Ec) to residential f… Site At 101 And 103 Newland Road Worthing West Sussex | 1 | £213,375 | Pending | 01/10/2025 |
| Ref | Proposal | Units | Est. GDV | Status | Date |
|---|---|---|---|---|---|
| AWDM/1086/26 | The addition of a new entrance lobby, proposed roof extension to form 1st floor … 27 Park Lane Southwick West Sussex BN42 4DL | - | - | Pending | 15/09/2026 |
| AWDM/1033/26 | Amalgamation of two self-contained flats to form a single dwellinghouse, togethe… 155 Heene Road Worthing West Sussex BN11 4NY | 1 | £213,375 | Pending | 02/09/2026 |
| AWDM/1010/26 | Erection of a medical facility with 2 no. 2 bedroom flats above, along with park… Land Between 36 And 38 Barfield Park Lancing West Sussex | 2 | £426,750 | Pending | 27/08/2026 |
| AWDM/1000/26 | Construction of 1no. detached dwelling with associated parking and new crossover… 7 Test Road Sompting West Sussex BN15 0EG | - | - | Pending | 25/08/2026 |
| AWDM/0997/26 | Demolition of existing dwellinghouse and erection of 2no. 2-bedroom dwellings wi… 14 Twyford Road Worthing West Sussex BN13 2NP | - | - | Pending | 24/08/2026 |
Deal intelligence
Indicative appraisals of the largest residential schemes in the Worthing planning pipeline (all currently awaiting decision). These 3 schemes represent an estimated £106.9M in combined GDV across 304 units, with indicative capital stacks for each.
£43.3M
Estimated GDV
Units
123
GDV / Unit
£352k
Build Cost (Range)
£18.8M–£23.8M
Residual Land Value
£3.1M
GDV estimated from the HM Land Registry blended median of £335,000 plus a 5% new-build premium (assumed). At benchmark build costs, the implied residual land value is £3,135,000 (£25k/unit) after a 17.5% developer profit target. Calculate GDV
| Gross Development Value | £43.3M |
| Construction (8,364 sqm @ £2,550/sqm mid) | −£21.3M |
| Externals, fees & contingency | −£6.3M |
| Finance (65% LTGDV, 24m) & sales costs | −£5.0M |
| Developer profit target (17.5% on GDV) | −£7.6M |
| Implied residual land value | £3.1M |
Broker insight: A scheme of this scale would typically attract competitive senior development finance at 60-65% LTGDV with mezzanine stretching to 85% LTGDV. Phased drawdowns reduce interest costs. Consider development exit finance to manage sales at your pace.
£32.0M
Estimated GDV
Units
91
GDV / Unit
£352k
Build Cost (Range)
£13.9M–£17.6M
Residual Land Value
£2.3M
GDV estimated from the HM Land Registry blended median of £335,000 plus a 5% new-build premium (assumed). At benchmark build costs, the implied residual land value is £2,319,000 (£25k/unit) after a 17.5% developer profit target. Calculate GDV
| Gross Development Value | £32.0M |
| Construction (6,188 sqm @ £2,550/sqm mid) | −£15.8M |
| Externals, fees & contingency | −£4.6M |
| Finance (65% LTGDV, 24m) & sales costs | −£3.7M |
| Developer profit target (17.5% on GDV) | −£5.6M |
| Implied residual land value | £2.3M |
Broker insight: A scheme of this scale would typically attract competitive senior development finance at 60-65% LTGDV with mezzanine stretching to 85% LTGDV. Phased drawdowns reduce interest costs. Consider development exit finance to manage sales at your pace.
£31.7M
Estimated GDV
Units
90
GDV / Unit
£352k
Build Cost (Range)
£13.8M–£17.4M
Residual Land Value
£2.3M
GDV estimated from the HM Land Registry blended median of £335,000 plus a 5% new-build premium (assumed). At benchmark build costs, the implied residual land value is £2,294,000 (£25k/unit) after a 17.5% developer profit target. Calculate GDV
| Gross Development Value | £31.7M |
| Construction (6,120 sqm @ £2,550/sqm mid) | −£15.6M |
| Externals, fees & contingency | −£4.6M |
| Finance (65% LTGDV, 24m) & sales costs | −£3.6M |
| Developer profit target (17.5% on GDV) | −£5.5M |
| Implied residual land value | £2.3M |
Broker insight: A scheme of this scale would typically attract competitive senior development finance at 60-65% LTGDV with mezzanine stretching to 85% LTGDV. Phased drawdowns reduce interest costs. Consider development exit finance to manage sales at your pace.
Appraisal assumptions
Land Registry data
1,835 residential transactions in the last twelve months. Median sold price £335,000 (-2.2% YoY). 28 new-build transactions with a -18.1% premium over existing stock.
Detached
£540,000
Semi-Detached
£387,500
Terraced
£344,000
Flat
£213,375
| Date | Address | Type | Price | Tenure |
|---|---|---|---|---|
| 24 Jul 2026 | 12, BLENHEIM AVENUEBN13 2AN | Detached | £345,000 | Freehold |
| 24 Jul 2026 | 77, PELHAM ROADBN13 1JJ | Terraced | £300,000 | Freehold |
| 24 Jul 2026 | 30, GRAHAM ROADBN11 1TL | Terraced | £386,000 | Freehold |
| 24 Jul 2026 | 198, SALVINGTON ROADBN13 2JS | Terraced | £250,000 | Freehold |
| 24 Jul 2026 | SEACROFT COTTAGE, LANSDOWNE ROADBN11 4NA | Detached | £672,000 | Freehold |
| 24 Jul 2026 | 4, DAGMAR STREETBN11 1LA | Terraced | £346,500 | Freehold |
| 23 Jul 2026 | FLAT 32, BAKERS COURT, SALVINGTON ROADBN13 2JY | Flat | £73,000 | Leasehold |
| 23 Jul 2026 | 57, MANSFIELD ROADBN11 2QN | Terraced | £370,000 | Freehold |
| 21 Jul 2026 | 7, SUNNINGDALE COURTBN12 4TU | Flat | £228,000 | Leasehold |
| 17 Jul 2026 | 7, AINSDALE ROADBN13 2QZ | Semi-Detached | £330,000 | Freehold |
Source: HM Land Registry price paid data, 12 months to September 2026 · Adur & Worthing Councils planning register, retrieved September 2026. Contains HM Land Registry data © Crown copyright and database right, licensed under the Open Government Licence v3.0.
Indicative terms
Typical pricing for mezzanine finance in Worthing. Actual terms depend on GDV, leverage, location and your experience — the numbers below are where most structured deals land.
Interest Rate
From 12% p.a.
Loan to Value
Up to 85-90% LTGDV
Typical Term
12-24 months
Arrangement Fee
2-3% of facility
Indicative only, subject to individual assessment. Actual terms issued against a completed Deal Room submission.
Representative deal
An indicative appraisal for a nine-unit residential scheme priced at Worthing's own HM Land Registry medians with the locally measured new-build premium applied. Build costs use the regional £/sqm benchmark; every figure updates with the underlying market data.
GDV
£3,662,000
Loan Amount
£2,380,000
LTV
65% LTGDV
Loan Type
Mezzanine Finance
Representative only. Actual terms vary based on scheme specifics and are issued after underwriting.
Common questions
Further reading
A comprehensive guide to understanding and structuring the capital stack in UK property development, from senior debt through mezzanine to equity contributions.
Senior debt and mezzanine finance are different layers of the same capital stack. Understanding how they interact is essential for structuring any development deal.
A worked cost comparison of mezzanine finance and joint venture equity on the same development, showing what each costs when the scheme performs, when profit falls short and where the break-even sits.
Market intelligence
Median price £335,000, 1,835 sales, -2.2% YoY. Sussex county.
10 towns analysed. Median price £361,500, 22,073 transactions, -0.7% YoY.
Ready when you are
Submit your Mezzanine Finance enquiry in Worthing and a partner will come back with an initial structure and indicative terms within one working day. No forms-for-forms’-sake — a short note on the scheme is enough.
Where we fund
Adjacent products
From 6.5% p.a. · Up to 65-70% LTGDV
From 0.55% p.m. · Up to 75% LTV
Profit share from 40% · Up to 100% of costs
From 0.65% p.m. · Up to 75% LTV
From 5.5% p.a. · Up to 75% LTV
From 0.55% p.m. · Up to 75% LTV
Nearby markets